2014年岳阳市档案局预算批复表
2014年岳阳市部门预算批复表 |
填报单位:档案局机关 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当前财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拨款 |
政府性基金拨款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
236.61 |
236.61 |
235.41 |
1.20 |
|
|
|
|
|
|
|
236.61 |
215.29 |
0.30 |
21.02 |
工资福利支出 |
|
106.71 |
106.71 |
105.81 |
0.90 |
|
|
|
|
|
|
|
106.71 |
97.53 |
|
9.18 |
|
基本工资 |
38.53 |
38.53 |
38.53 |
|
|
|
|
|
|
|
|
38.53 |
38.53 |
|
|
|
医疗保险 |
7.35 |
7.35 |
7.35 |
|
|
|
|
|
|
|
|
7.35 |
|
|
7.35 |
|
生育保险 |
0.39 |
0.39 |
0.39 |
|
|
|
|
|
|
|
|
0.39 |
|
|
0.39 |
|
残疾人保障金 |
1.44 |
1.44 |
1.44 |
|
|
|
|
|
|
|
|
1.44 |
|
|
1.44 |
|
工勤人员经费 |
2.50 |
2.50 |
2.50 |
|
|
|
|
|
|
|
|
2.50 |
2.50 |
|
|
|
规范性公务员津贴补贴 |
56.50 |
56.50 |
55.60 |
0.90 |
|
|
|
|
|
|
|
56.50 |
56.50 |
|
|
一般商品和服务支出 |
|
28.69 |
28.69 |
28.69 |
|
|
|
|
|
|
|
|
28.69 |
28.25 |
|
0.44 |
|
办公费 |
0.56 |
0.56 |
0.56 |
|
|
|
|
|
|
|
|
0.56 |
0.56 |
|
|
|
印刷费 |
0.39 |
0.39 |
0.39 |
|
|
|
|
|
|
|
|
0.39 |
0.39 |
|
|
|
水费 |
0.21 |
0.21 |
0.21 |
|
|
|
|
|
|
|
|
0.21 |
0.21 |
|
|
|
电费 |
1.30 |
1.30 |
1.30 |
|
|
|
|
|
|
|
|
1.30 |
1.30 |
|
|
|
物业管理费 |
1.30 |
1.30 |
1.30 |
|
|
|
|
|
|
|
|
1.30 |
1.30 |
|
|
|
交通费 |
7.50 |
7.50 |
7.50 |
|
|
|
|
|
|
|
|
7.50 |
7.50 |
|
|
|
差旅费 |
2.60 |
2.60 |
2.60 |
|
|
|
|
|
|
|
|
2.60 |
2.60 |
|
|
|
维修费 |
0.52 |
0.52 |
0.52 |
|
|
|
|
|
|
|
|
0.52 |
0.52 |
|
|
|
会议费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
培训费 |
0.52 |
0.52 |
0.52 |
|
|
|
|
|
|
|
|
0.52 |
0.52 |
|
|
|
招待费 |
1.30 |
1.30 |
1.30 |
|
|
|
|
|
|
|
|
1.30 |
1.30 |
|
|
|
工会经费 |
0.44 |
0.44 |
0.44 |
|
|
|
|
|
|
|
|
0.44 |
|
|
0.44 |
|
工会经费 |
0.67 |
0.67 |
0.67 |
|
|
|
|
|
|
|
|
0.67 |
0.67 |
|
|
|
福利费 |
0.96 |
0.96 |
0.96 |
|
|
|
|
|
|
|
|
0.96 |
0.96 |
|
|
|
离退休公用支出 |
1.70 |
1.70 |
1.70 |
|
|
|
|
|
|
|
|
1.70 |
1.70 |
|
|
|
邮电费 |
1.30 |
1.30 |
1.30 |
|
|
|
|
|
|
|
|
1.30 |
1.30 |
|
|
|
节编奖励 |
0.90 |
0.90 |
0.90 |
|
|
|
|
|
|
|
|
0.90 |
0.90 |
|
|
|
其他商品和服务支出 |
0.52 |
0.52 |
0.52 |
|
|
|
|
|
|
|
|
0.52 |
0.52 |
|
|
对个人和家庭补助支出 |
|
72.91 |
72.91 |
72.91 |
|
|
|
|
|
|
|
|
72.91 |
61.51 |
|
11.40 |
|
退休费 |
31.22 |
31.22 |
31.22 |
|
|
|
|
|
|
|
|
31.22 |
31.22 |
|
|
|
住房公积金 |
11.40 |
11.40 |
11.40 |
|
|
|
|
|
|
|
|
11.40 |
|
|
11.40 |
|
规范性离退休津补贴 |
30.29 |
30.29 |
30.29 |
|
|
|
|
|
|
|
|
30.29 |
30.29 |
|
|
专项商品和服务支出 |
|
28.30 |
28.30 |
28.00 |
0.30 |
|
|
|
|
|
|
|
28.30 |
28.00 |
0.30 |
|
|
非税收入征收成本 |
0.30 |
0.30 |
|
0.30 |
|
|
|
|
|
|
|
0.30 |
|
0.30 |
|
|
档案保护费 |
25.00 |
25.00 |
25.00 |
|
|
|
|
|
|
|
|
25.00 |
25.00 |
|
|
|
档案查阅费 |
3.00 |
3.00 |
3.00 |
|
|
|
|
|
|
|
|
3.00 |
3.00 |
|
|