2013年市城管局财政预算批复表
2013年岳阳市部门财政预算批复表 |
填报单位:市城管局机关 |
单位:万元 |
|
|
|
|
|
|
|
|
|
|
|
|
项目类别 |
项目名称 |
资 金 来 源 |
附:财政拨款(补助)拨付方式 |
合计 |
当 前 财 力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政 代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其它收入 |
小计 |
经费 拔款 |
纳入预算管理的非税收入拔款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
工资福利支出 |
|
188.58 |
188.58 |
157.58 |
31 |
|
|
|
|
|
|
|
188.58 |
174.69 |
|
13.89 |
|
基本工资 |
74.47 |
74.47 |
74.47 |
|
|
|
|
|
|
|
|
74.47 |
74.47 |
|
|
|
医疗保险 |
11.33 |
11.33 |
11.33 |
|
|
|
|
|
|
|
|
11.33 |
|
|
11.33 |
|
生育保险 |
0.72 |
0.72 |
0.72 |
|
|
|
|
|
|
|
|
0.72 |
|
|
0.72 |
|
残疾人保障金 |
1.84 |
1.84 |
1.84 |
|
|
|
|
|
|
|
|
1.84 |
|
|
1.84 |
|
工勤人员经费 |
5 |
5 |
5 |
|
|
|
|
|
|
|
|
5 |
5 |
|
|
|
规范性公务员津贴补贴 |
94.62 |
94.62 |
63.62 |
31 |
|
|
|
|
|
|
|
94.62 |
94.62 |
|
|
|
工资性津贴补贴 |
0.6 |
0.6 |
0.6 |
|
|
|
|
|
|
|
|
0.6 |
0.6 |
|
|
一般商品和服务支出 |
|
49.02 |
49.02 |
49.02 |
|
|
|
|
|
|
|
|
49.02 |
48.2 |
|
0.82 |
|
办公费 |
1.55 |
1.55 |
1.55 |
|
|
|
|
|
|
|
|
1.55 |
1.55 |
|
|
|
印刷费 |
0.66 |
0.66 |
0.66 |
|
|
|
|
|
|
|
|
0.66 |
0.66 |
|
|
|
水费 |
0.35 |
0.35 |
0.35 |
|
|
|
|
|
|
|
|
0.35 |
0.35 |
|
|
|
电费 |
2.2 |
2.2 |
2.2 |
|
|
|
|
|
|
|
|
2.2 |
2.2 |
|
|
|
物业管理费 |
2.2 |
2.2 |
2.2 |
|
|
|
|
|
|
|
|
2.2 |
2.2 |
|
|
|
交通费 |
17.5 |
17.5 |
17.5 |
|
|
|
|
|
|
|
|
17.5 |
17.5 |
|
|
|
差旅费 |
4.4 |
4.4 |
4.4 |
|
|
|
|
|
|
|
|
4.4 |
4.4 |
|
|
|
维修费 |
0.88 |
0.88 |
0.88 |
|
|
|
|
|
|
|
|
0.88 |
0.88 |
|
|
|
会议费 |
6 |
6 |
6 |
|
|
|
|
|
|
|
|
6 |
6 |
|
|
|
培训费 |
0.88 |
0.88 |
0.88 |
|
|
|
|
|
|
|
|
0.88 |
0.88 |
|
|
|
招待费 |
2.2 |
2.2 |
2.2 |
|
|
|
|
|
|
|
|
2.2 |
2.2 |
|
|
|
工会经费 |
0.82 |
0.82 |
0.82 |
|
|
|
|
|
|
|
|
0.82 |
|
|
0.82 |
|
工会经费 |
1.24 |
1.24 |
1.24 |
|
|
|
|
|
|
|
|
1.24 |
1.24 |
|
|
|
福利费 |
1.86 |
1.86 |
1.86 |
|
|
|
|
|
|
|
|
1.86 |
1.86 |
|
|
|
离退休公用支出 |
1.7 |
1.7 |
1.7 |
|
|
|
|
|
|
|
|
1.7 |
1.7 |
|
|
|
邮电费 |
2.2 |
2.2 |
2.2 |
|
|
|
|
|
|
|
|
2.2 |
2.2 |
|
|
|
节编奖励 |
1.5 |
1.5 |
1.5 |
|
|
|
|
|
|
|
|
1.5 |
1.5 |
|
|
|
其他商品和服务支出 |
0.88 |
0.88 |
0.88 |
|
|
|
|
|
|
|
|
0.88 |
0.88 |
|
|
对个人和家庭的补助 |
|
84.92 |
84.92 |
84.92 |
|
|
|
|
|
|
|
|
84.92 |
64.56 |
|
20.36 |
|
离休费 |
2.5 |
2.5 |
2.5 |
|
|
|
|
|
|
|
|
2.5 |
2.5 |
|
|
|
退休费 |
30.1 |
30.1 |
30.1 |
|
|
|
|
|
|
|
|
30.1 |
30.1 |
|
|
|
住房公积金 |
20.36 |
20.36 |
20.36 |
|
|
|
|
|
|
|
|
20.36 |
|
|
20.36 |
|
老干费 |
1.5 |
1.5 |
1.5 |
|
|
|
|
|
|
|
|
1.5 |
1.5 |
|
|
|
规范性离退休津补贴 |
30.46 |
30.46 |
30.46 |
|
|
|
|
|
|
|
|
30.46 |
30.46 |
|
|
合 计 |
|
322.52 |
322.52 |
291.52 |
31 |
|
|
|
|
|
|
|
322.52 |
287.45 |
|
35.1 |