2015年岳阳市卫生局预算批复表
2015年岳阳市部门预算批复表 |
填报单位:卫生局机关 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
736.96 |
736.96 |
584.96 |
152.00 |
|
|
|
|
|
|
|
736.96 |
596.32 |
88.60 |
52.04 |
工资福利支出 |
|
261.44 |
261.44 |
198.04 |
63.40 |
|
|
|
|
|
|
|
261.44 |
239.17 |
|
22.27 |
|
基本工资 |
88.57 |
88.57 |
88.57 |
|
|
|
|
|
|
|
|
88.57 |
88.57 |
|
|
|
医疗保险 |
18.03 |
18.03 |
18.03 |
|
|
|
|
|
|
|
|
18.03 |
|
|
18.03 |
|
生育保险 |
0.94 |
0.94 |
0.94 |
|
|
|
|
|
|
|
|
0.94 |
|
|
0.94 |
|
残疾人保障金 |
3.30 |
3.30 |
3.30 |
|
|
|
|
|
|
|
|
3.30 |
|
|
3.30 |
|
规范性公务员津贴补贴 |
89.10 |
89.10 |
25.70 |
63.40 |
|
|
|
|
|
|
|
89.10 |
89.10 |
|
|
|
绩效工资/其他津贴补贴 |
61.50 |
61.50 |
61.50 |
|
|
|
|
|
|
|
|
61.50 |
61.50 |
|
|
一般商品和服务支出 |
|
69.99 |
69.99 |
69.99 |
|
|
|
|
|
|
|
|
69.99 |
68.92 |
|
1.07 |
|
办公费 |
3.30 |
3.30 |
3.30 |
|
|
|
|
|
|
|
|
3.30 |
3.30 |
|
|
|
印刷费 |
6.50 |
6.50 |
6.50 |
|
|
|
|
|
|
|
|
6.50 |
6.50 |
|
|
|
水费 |
2.80 |
2.80 |
2.80 |
|
|
|
|
|
|
|
|
2.80 |
2.80 |
|
|
|
电费 |
4.50 |
4.50 |
4.50 |
|
|
|
|
|
|
|
|
4.50 |
4.50 |
|
|
|
物业管理费 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
交通费 |
17.50 |
17.50 |
17.50 |
|
|
|
|
|
|
|
|
17.50 |
17.50 |
|
|
|
差旅费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
维修费 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
培训费 |
1.00 |
1.00 |
1.00 |
|
|
|
|
|
|
|
|
1.00 |
1.00 |
|
|
|
招待费 |
13.40 |
13.40 |
13.40 |
|
|
|
|
|
|
|
|
13.40 |
13.40 |
|
|
|
工会经费 |
1.61 |
1.61 |
1.61 |
|
|
|
|
|
|
|
|
1.61 |
1.61 |
|
|
|
工会经费 |
1.07 |
1.07 |
1.07 |
|
|
|
|
|
|
|
|
1.07 |
|
|
1.07 |
|
福利费 |
2.21 |
2.21 |
2.21 |
|
|
|
|
|
|
|
|
2.21 |
2.21 |
|
|
|
离退休公用支出 |
4.50 |
4.50 |
4.50 |
|
|
|
|
|
|
|
|
4.50 |
4.50 |
|
|
|
邮电费 |
0.50 |
0.50 |
0.50 |
|
|
|
|
|
|
|
|
0.50 |
0.50 |
|
|
|
其他商品和服务支出 |
1.10 |
1.10 |
1.10 |
|
|
|
|
|
|
|
|
1.10 |
1.10 |
|
|
对个人和家庭补助支出 |
|
214.93 |
214.93 |
214.93 |
|
|
|
|
|
|
|
|
214.93 |
186.23 |
|
28.70 |
|
离休费 |
10.68 |
10.68 |
10.68 |
|
|
|
|
|
|
|
|
10.68 |
10.68 |
|
|
|
退休费 |
76.50 |
76.50 |
76.50 |
|
|
|
|
|
|
|
|
76.50 |
76.50 |
|
|
|
住房公积金 |
28.70 |
28.70 |
28.70 |
|
|
|
|
|
|
|
|
28.70 |
|
|
28.70 |
|
老干费 |
6.30 |
6.30 |
6.30 |
|
|
|
|
|
|
|
|
6.30 |
6.30 |
|
|
|
规范性离退休津补贴 |
92.75 |
92.75 |
92.75 |
|
|
|
|
|
|
|
|
92.75 |
92.75 |
|
|
专项商品和服务支出 |
|
190.60 |
190.60 |
102.00 |
88.60 |
|
|
|
|
|
|
|
190.60 |
102.00 |
88.60 |
|
|
非税收入征收成本 |
88.60 |
88.60 |
|
88.60 |
|
|
|
|
|
|
|
88.60 |
|
88.60 |
|
|
干部保健体检专项 |
9.00 |
9.00 |
9.00 |
|
|
|
|
|
|
|
|
9.00 |
9.00 |
|
|
|
红十字会专项 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
疾病预防控制专项 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
农村卫生管理 |
9.00 |
9.00 |
9.00 |
|
|
|
|
|
|
|
|
9.00 |
9.00 |
|
|
|
新农合管理工作 |
4.50 |
4.50 |
4.50 |
|
|
|
|
|
|
|
|
4.50 |
4.50 |
|
|
|
医患调解中心专项 |
18.00 |
18.00 |
18.00 |
|
|
|
|
|
|
|
|
18.00 |
18.00 |
|
|
|
医疗紧急救援中心 |
35.50 |
35.50 |
35.50 |
|
|
|
|
|
|
|
|
35.50 |
35.50 |
|
|
|
医疗市场整顿执法 |
4.00 |
4.00 |
4.00 |
|
|
|
|
|
|
|
|
4.00 |
4.00 |
|
|
|
中医工作专项 |
7.00 |
7.00 |
7.00 |
|
|
|
|
|
|
|
|
7.00 |
7.00 |
|
|