2015年岳阳市政府办预算批复表
2015年岳阳市部门预算批复表 |
填报单位:政府办 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
单位:万元(0.01) |
项目类别 |
项目名称 |
资金来源 |
附:财政拨款(补助)拨付方式 |
合计 |
当年财力 |
上年结转 |
合计 |
下单位 |
审批专款 |
财政代扣 |
一般预算拨款(补助) |
纳入专户管理的非税收入拔款 |
政府性基金拔款 |
事业单位经营收入 |
上级补助收入 |
附属单位上缴收入 |
其他收入 |
小计 |
经费拔款 |
纳入预算管理的非税收入拨款 |
** |
** |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
合计 |
|
3,568.79 |
3,568.79 |
3,558.79 |
10.00 |
|
|
|
|
|
|
|
3,568.79 |
3,143.30 |
228.00 |
197.49 |
工资福利支出 |
|
1,019.35 |
1,019.35 |
1,017.35 |
2.00 |
|
|
|
|
|
|
|
1,019.35 |
937.89 |
|
81.46 |
|
基本工资 |
351.55 |
351.55 |
351.55 |
|
|
|
|
|
|
|
|
351.55 |
351.55 |
|
|
|
医疗保险 |
70.59 |
70.59 |
70.59 |
|
|
|
|
|
|
|
|
70.59 |
|
|
70.59 |
|
生育保险 |
3.68 |
3.68 |
3.68 |
|
|
|
|
|
|
|
|
3.68 |
|
|
3.68 |
|
残疾人保障金 |
7.19 |
7.19 |
7.19 |
|
|
|
|
|
|
|
|
7.19 |
|
|
7.19 |
|
工勤人员经费 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
规范性公务员津贴补贴 |
531.20 |
531.20 |
529.20 |
2.00 |
|
|
|
|
|
|
|
531.20 |
531.20 |
|
|
|
绩效工资/其他津贴补贴 |
49.14 |
49.14 |
49.14 |
|
|
|
|
|
|
|
|
49.14 |
49.14 |
|
|
一般商品和服务支出 |
|
370.97 |
370.97 |
370.97 |
|
|
|
|
|
|
|
|
370.97 |
366.77 |
|
4.20 |
|
办公费 |
13.75 |
13.75 |
13.75 |
|
|
|
|
|
|
|
|
13.75 |
13.75 |
|
|
|
印刷费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
水费 |
1.32 |
1.32 |
1.32 |
|
|
|
|
|
|
|
|
1.32 |
1.32 |
|
|
|
电费 |
21.80 |
21.80 |
21.80 |
|
|
|
|
|
|
|
|
21.80 |
21.80 |
|
|
|
物业管理费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
交通费 |
157.50 |
157.50 |
157.50 |
|
|
|
|
|
|
|
|
157.50 |
157.50 |
|
|
|
差旅费 |
43.60 |
43.60 |
43.60 |
|
|
|
|
|
|
|
|
43.60 |
43.60 |
|
|
|
维修费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
会议费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
培训费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
招待费 |
21.80 |
21.80 |
21.80 |
|
|
|
|
|
|
|
|
21.80 |
21.80 |
|
|
|
工会经费 |
6.31 |
6.31 |
6.31 |
|
|
|
|
|
|
|
|
6.31 |
6.31 |
|
|
|
工会经费 |
4.20 |
4.20 |
4.20 |
|
|
|
|
|
|
|
|
4.20 |
|
|
4.20 |
|
福利费 |
8.79 |
8.79 |
8.79 |
|
|
|
|
|
|
|
|
8.79 |
8.79 |
|
|
|
离退休公用支出 |
15.60 |
15.60 |
15.60 |
|
|
|
|
|
|
|
|
15.60 |
15.60 |
|
|
|
邮电费 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
|
其他商品和服务支出 |
10.90 |
10.90 |
10.90 |
|
|
|
|
|
|
|
|
10.90 |
10.90 |
|
|
对个人和家庭补助支出 |
|
743.47 |
743.47 |
743.47 |
|
|
|
|
|
|
|
|
743.47 |
631.64 |
|
111.83 |
|
离休费 |
12.83 |
12.83 |
12.83 |
|
|
|
|
|
|
|
|
12.83 |
12.83 |
|
|
|
退休费 |
293.25 |
293.25 |
293.25 |
|
|
|
|
|
|
|
|
293.25 |
293.25 |
|
|
|
住房公积金 |
111.83 |
111.83 |
111.83 |
|
|
|
|
|
|
|
|
111.83 |
|
|
111.83 |
|
老干费 |
7.63 |
7.63 |
7.63 |
|
|
|
|
|
|
|
|
7.63 |
7.63 |
|
|
|
规范性离退休津补贴 |
317.93 |
317.93 |
317.93 |
|
|
|
|
|
|
|
|
317.93 |
317.93 |
|
|
专项商品和服务支出 |
|
1,435.00 |
1,435.00 |
1,427.00 |
8.00 |
|
|
|
|
|
|
|
1,435.00 |
1,207.00 |
228.00 |
|
|
非税收入征收成本 |
8.00 |
8.00 |
|
8.00 |
|
|
|
|
|
|
|
8.00 |
|
8.00 |
|
|
《岳阳政报》 |
2.00 |
2.00 |
2.00 |
|
|
|
|
|
|
|
|
2.00 |
2.00 |
|
|
|
办公大楼运行经费 |
120.00 |
120.00 |
120.00 |
|
|
|
|
|
|
|
|
120.00 |
120.00 |
|
|
|
保安 绿化
卫生等物业管理费 |
254.00 |
254.00 |
254.00 |
|
|
|
|
|
|
|
|
254.00 |
254.00 |
|
|
|
城乡建设协调工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
春节慰问工作经费 |
14.00 |
14.00 |
14.00 |
|
|
|
|
|
|
|
|
14.00 |
14.00 |
|
|
|
大院物业办公管理费 |
17.50 |
17.50 |
17.50 |
|
|
|
|
|
|
|
|
17.50 |
17.50 |
|
|
|
督查、督办专项 |
9.00 |
9.00 |
9.00 |
|
|
|
|
|
|
|
|
9.00 |
9.00 |
|
|
|
发改财税协调工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
法律顾问专项工作经费 |
30.00 |
30.00 |
30.00 |
|
|
|
|
|
|
|
|
30.00 |
30.00 |
|
|
|
法制教育、行政复议专项 |
21.00 |
21.00 |
21.00 |
|
|
|
|
|
|
|
|
21.00 |
21.00 |
|
|
|
工交协调工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
公用设备设施购置、维护、购修费 |
134.00 |
134.00 |
134.00 |
|
|
|
|
|
|
|
|
134.00 |
134.00 |
|
|
|
湖南日报驻岳阳记者站 |
15.00 |
15.00 |
15.00 |
|
|
|
|
|
|
|
|
15.00 |
15.00 |
|
|
|
机关大院运行维修专项 |
169.00 |
169.00 |
169.00 |
|
|
|
|
|
|
|
|
169.00 |
169.00 |
|
|
|
机要邮资、公务印制 |
45.00 |
45.00 |
45.00 |
|
|
|
|
|
|
|
|
45.00 |
45.00 |
|
|
|
绩效评估委员会专项经费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
教科文卫工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
节能工作专项经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
经济动态 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
经济协调 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
经研室调研专项经费 |
21.50 |
21.50 |
21.50 |
|
|
|
|
|
|
|
|
21.50 |
21.50 |
|
|
|
可视电话会议室维护 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
可视电话会议室租线费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
老干活动经费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
临时司机聘用 |
11.00 |
11.00 |
11.00 |
|
|
|
|
|
|
|
|
11.00 |
11.00 |
|
|
|
领导活动经费 |
53.00 |
53.00 |
53.00 |
|
|
|
|
|
|
|
|
53.00 |
53.00 |
|
|
|
每日信息 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
每日要情 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
民宗局专项、宗教团体经费 |
22.00 |
22.00 |
22.00 |
|
|
|
|
|
|
|
|
22.00 |
22.00 |
|
|
|
商务涉外工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
实事办工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
市政府扩大会、各县市政府办公室主任会 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
市政务公开办证大厅运行经费 |
220.00 |
220.00 |
220.00 |
|
|
|
|
|
|
|
|
220.00 |
|
220.00 |
|
|
市政务中心会务专项 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
提案专项 |
6.00 |
6.00 |
6.00 |
|
|
|
|
|
|
|
|
6.00 |
6.00 |
|
|
|
维稳工作经费 |
20.00 |
20.00 |
20.00 |
|
|
|
|
|
|
|
|
20.00 |
20.00 |
|
|
|
新农村建设工作经费 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
信访协调 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
行政执法培训和两证系统维护 |
10.00 |
10.00 |
10.00 |
|
|
|
|
|
|
|
|
10.00 |
10.00 |
|
|
|
移民局专项工作经费 |
34.00 |
34.00 |
34.00 |
|
|
|
|
|
|
|
|
34.00 |
34.00 |
|
|
|
应急办专项工作经费 |
5.00 |
5.00 |
5.00 |
|
|
|
|
|
|
|
|
5.00 |
5.00 |
|
|
|
政务公开专项 |
9.00 |
9.00 |
9.00 |
|
|
|
|
|
|
|
|
9.00 |
9.00 |
|
|
|
中央、省驻岳单位春节茶话会议费 |
15.00 |
15.00 |
15.00 |
|
|
|
|
|
|
|
|
15.00 |
15.00 |
|
|
|
驻沪办工作经费 |
20.00 |
20.00 |
20.00 |
|
|
|
|
|
|
|
|
20.00 |
20.00 |
|
|
|
专项调研工作经费 |
20.00 |
20.00 |
20.00 |
|
|
|
|
|
|
|
|
20.00 |
20.00 |
|
|